| Revenue | — | — |
| EBITDA | DKK 263K | +190% |
| Net profit | DKK 1,2M | +16% |
| Total assets | DKK 43M | +2% |
| Equity | DKK 42,8M | +2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -5 | -5 | -327 | -18 | -127 | -28 | -50 | -52 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -181 | -183 |
| EBITDA | -37 | -5 | -5 | -327 | -18 | -127 | -28 | -50 | -294 | 263 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -5 | -5 | -327 | -18 | -127 | -28 | -50 | -294 | 263 |
| Net financials | -119 | 618 | 888 | 10.156 | -407 | 25.308 | 2.635 | 1.549 | 1.659 | 1.775 |
| Profit before tax | -156 | 613 | 883 | 9.829 | -425 | 25.181 | 2.606 | 1.499 | 1.365 | 1.512 |
| Tax | -0 | -0 | -0 | -0 | -0 | 282 | 569 | -78 | 300 | 281 |
| Net profit | -156 | 613 | 883 | 9.829 | -425 | 24.899 | 2.037 | 1.577 | 1.064 | 1.230 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.000 | 7.023 | 7.204 | 12.943 | 12.492 | 37.678 | 40.060 | 41.062 | 42.355 | 43.016 |
| Equity | 2.844 | 3.276 | 3.859 | 12.938 | 12.486 | 37.385 | 39.423 | 41.000 | 42.064 | 42.795 |
| Long-term debt | 3.594 | 3.041 | 2.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 562 | 705 | 1.103 | 5 | 6 | 236 | 546 | 36 | 216 | 114 |
| Total debt | 4.156 | 3.746 | 3.344 | 5 | 6 | 236 | 546 | 36 | 216 | 114 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|