| Revenue | DKK 153K | -26% |
| EBITDA | DKK 10K | -85% |
| Net profit | DKK 3K | -95% |
| Total assets | DKK 312K | -2% |
| Equity | DKK -126K | +2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 182 | 146 | 241 | 197 | 170 | 179 | 152 | 190 | 207 | 153 |
| Staff expenses | -154 | -212 | -250 | -246 | -196 | -226 | -234 | -159 | -142 | -143 |
| EBITDA | 28 | -67 | -9 | -49 | -27 | -47 | -81 | 24 | 65 | 10 |
| Depreciation & amort. | -20 | -21 | -15 | -15 | -15 | -15 | -15 | -2 | -2 | -2 |
| EBIT | 8 | -87 | -24 | -64 | -42 | -62 | -96 | 22 | 63 | 8 |
| Net financials | -3 | -4 | -3 | -3 | -3 | -2 | -1 | -4 | 2 | -4 |
| Profit before tax | 4 | -91 | -28 | -68 | -45 | -64 | -97 | 18 | 65 | 4 |
| Tax | 14 | -20 | -6 | -0 | -0 | -55 | -15 | 5 | 8 | 1 |
| Net profit | -10 | -71 | -22 | -68 | -45 | -9 | -82 | 13 | 57 | 3 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186 | 195 | 261 | 205 | 235 | 303 | 243 | 301 | 319 | 312 |
| Equity | 97 | 26 | 4 | -64 | -109 | -118 | -199 | -186 | -129 | -126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 288 | 365 | 407 | 342 | 341 |
| Short-term debt | 76 | 169 | 257 | 269 | 344 | 133 | 76 | 80 | 105 | 97 |
| Total debt | 76 | 169 | 257 | 269 | 344 | 421 | 442 | 487 | 447 | 438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Founder | Founder | 2015 | — | — |
MA Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
AALUND INVEST, REGISTRERET REVISIONSANPARTSSELSKAB | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Westerberg Olesen | Founder | 0 companies |
| Michael Aalund | Founder | 0 companies |