| Revenue | DKK 138K | -81% |
| EBITDA | DKK -391K | -679% |
| Net profit | DKK -340K | -1818% |
| Total assets | DKK 1,4M | -13% |
| Equity | DKK -69K | -126% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 623 | 1.181 | 1.043 | 881 | 930 | 796 | 733 | 138 |
| Staff expenses | -655 | -885 | -833 | -796 | -808 | -730 | -666 | -530 |
| EBITDA | -32 | 296 | 210 | 85 | 123 | 67 | 68 | -391 |
| Depreciation & amort. | -8 | -20 | -20 | -20 | -20 | -11 | -0 | -0 |
| EBIT | -40 | 276 | 191 | 65 | 103 | 55 | 68 | -391 |
| Net financials | -55 | -67 | -79 | -64 | -61 | -46 | -41 | -44 |
| Profit before tax | -96 | 210 | 112 | 2 | 42 | 9 | 26 | -435 |
| Tax | -19 | 46 | 27 | 2 | 14 | 8 | 7 | -96 |
| Net profit | -77 | 163 | 85 | -1 | 28 | 1 | 20 | -340 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.432 | 1.691 | 1.548 | 1.810 | 1.364 | 1.681 | 1.588 | 1.384 |
| Equity | -27 | 137 | 222 | 221 | 249 | 251 | 270 | -69 |
| Long-term debt | 672 | 567 | 488 | 417 | 331 | 316 | 300 | 0 |
| Short-term debt | 786 | 988 | 839 | 1.172 | 784 | 1.114 | 1.018 | 1.453 |
| Total debt | 1.458 | 1.554 | 1.326 | 1.589 | 1.115 | 1.430 | 1.318 | 1.453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2015 | — | — |
KJ Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AH JESSING HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 33.3% | 33.3% | 2022 | |
CECA HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Jessing | Management | 0 companies |
| Keld Johansen | Management | 0 companies |
| Tina Nørregaard | Board of Directors | 0 companies |
| Hans Busch Jessing | Chairman | 0 companies |