| Revenue | DKK 1,2M | +11% |
| EBITDA | DKK 1,2M | +11% |
| Net profit | DKK 619K | +35% |
| Total assets | DKK 25M | +0% |
| Equity | DKK 11,5M | +6% |
| Employees | — | — |
| Item | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 5.366 | 1.636 | 803 | 1.228 | 1.170 | 980 | 1.250 | 1.123 | 1.247 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | 5.366 | 1.636 | 803 | 1.728 | 1.170 | 4.480 | 1.250 | 1.123 | 1.247 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 5.366 | 1.636 | 803 | 1.728 | 1.170 | 4.480 | 1.250 | 1.123 | 1.247 |
| Net financials | -37 | -416 | -550 | -220 | -212 | -211 | -203 | -272 | -535 | -453 |
| Profit before tax | -55 | 4.950 | 1.086 | 583 | 1.516 | 959 | 4.278 | 978 | 588 | 794 |
| Tax | -12 | 1.089 | 238 | 95 | 333 | 211 | 941 | 223 | 129 | 175 |
| Net profit | -43 | 3.860 | 848 | 488 | 1.182 | 748 | 3.337 | 754 | 459 | 619 |
| Item | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.335 | 21.661 | 21.569 | 21.118 | 21.671 | 21.623 | 25.043 | 25.004 | 25.008 | 25.015 |
| Equity | 37 | 3.897 | 4.745 | 5.233 | 5.915 | 6.364 | 9.700 | 10.455 | 10.913 | 11.532 |
| Long-term debt | 3.285 | 0 | 14.556 | 13.700 | 13.253 | 12.815 | 9.996 | 9.738 | 9.666 | 9.217 |
| Short-term debt | 13 | 16.671 | 1.188 | 1.103 | 1.293 | 1.234 | 3.374 | 2.848 | 2.463 | 2.298 |
| Total debt | 3.298 | 16.671 | 15.744 | 14.802 | 14.546 | 14.049 | 13.370 | 12.586 | 12.129 | 11.515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Management | Management | 2017 | — | — |
JJ Audit | Audit | 2019 | — | — |
ML Management | Management | 2017 | — | — |
DO Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PANT INVEST I ApS | Company | 50.0% | 50.0% | 2017 |
DENNIS ODGAARD HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
ALLAN ODGAARD HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
FRATER HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Odgaard | Management | 0 companies |
| Jan Juul Buskbjerg | Audit | 0 companies |
| Michael Lisbjerg Nordestgaard | Management | 0 companies |
| Dennis Odgaard | Management | 0 companies |