| Revenue | DKK -5K | — |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 265K | -49% |
| Total assets | DKK 3,4M | +45% |
| Equity | DKK 2,3M | +5% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -2 | -3 | -3 | -3 | 0 | 0 | 0 | 0 | 0 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -2 | -3 | -3 | -3 | -2 | -4 | -4 | -4 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 260 |
| EBIT | -12 | -2 | -3 | -3 | -3 | -2 | -4 | -4 | -4 | -5 | -265 |
| Net financials | -29 | 106 | 80 | 105 | 56 | 354 | 301 | 511 | 494 | 515 | 517 |
| Profit before tax | -41 | 103 | 77 | 102 | 54 | 351 | 298 | 507 | 491 | 510 | 252 |
| Tax | -7 | -8 | -7 | -6 | -6 | -13 | -13 | -10 | -9 | -5 | -13 |
| Net profit | -34 | 111 | 84 | 108 | 59 | 364 | 311 | 517 | 500 | 515 | 265 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 807 | 815 | 822 | 828 | 2.290 | 2.303 | 2.316 | 2.325 | 2.335 | 2.340 | 3.393 |
| Equity | 16 | 127 | 212 | 320 | 339 | 663 | 974 | 1.434 | 1.801 | 2.166 | 2.281 |
| Long-term debt | 645 | 575 | 478 | 466 | 452 | 1.287 | 889 | 439 | 148 | 0 | 744 |
| Short-term debt | 146 | 113 | 133 | 43 | 1.498 | 353 | 453 | 453 | 386 | 174 | 368 |
| Total debt | 791 | 688 | 611 | 508 | 1.951 | 1.639 | 1.342 | 892 | 534 | 174 | 1.112 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|