| Revenue | DKK 337K | -153% |
| EBITDA | DKK -1,8M | +44% |
| Net profit | DKK -2,8M | +6% |
| Total assets | DKK 5,3M | -31% |
| Equity | DKK 10K | -100% |
| Employees | 1 | — |
| Item | 2015 | 2016 |
|---|---|---|
| Revenue | -637 | 337 |
| Staff expenses | -2.547 | -2.126 |
| EBITDA | -3.184 | -1.789 |
| Depreciation & amort. | -1.346 | -1.326 |
| EBIT | -4.530 | -3.115 |
| Net financials | -100 | -217 |
| Profit before tax | -4.630 | -3.332 |
| Tax | -1.630 | -512 |
| Net profit | -3.000 | -2.820 |
| Item | 2015 | 2016 |
|---|---|---|
| Total assets | 7.688 | 5.270 |
| Equity | 2.822 | 10 |
| Long-term debt | 3.286 | 3.386 |
| Short-term debt | 1.580 | 1.874 |
| Total debt | 4.866 | 5.260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOERNER NISSEN ApS | Company | 15.0% | 15.0% | 2016 |
VAAVUD HOLDING ApS | Company | 90.0% | 90.0% | 2015 |
PreSeed Ventures A/S | Company | 5.0% | 5.0% | 2015 |
BOOTSTRAP HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
EAST COAST CAPITAL ApS | Company | 5.0% | 5.0% | 2016 |
| Individual | 15.0% | 15.0% | 2017 | |
BRUUN OKHOLM HOLDING ApS | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Helms | Chief Executive Officer | 0 companies |
| Maria Koerner Nissen | Management | 0 companies |
| Peter Ulrik Scheel | Chairman | 0 companies |
| Thomas Nedergaard | Board of Directors | 0 companies |
| Claus Meldgaard Rasmussen | Board of Directors | 0 companies |
| Phillip John Chambers | Board of Directors | 0 companies |
| Richard Breiter | Chairman | 0 companies |