| Revenue | DKK -202K | -216% |
| EBITDA | DKK -202K | -216% |
| Net profit | DKK -226K | -134% |
| Total assets | DKK 619K | -35% |
| Equity | DKK 499K | -42% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 789 | -167 | -21 | 85 | -43 | 71 | 4 | -57 | -21 | 174 | -202 |
| Staff expenses | -171 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 618 | -166 | -21 | 85 | -43 | 71 | 4 | -57 | -21 | 174 | -202 |
| Depreciation & amort. | -0 | -8 | -8 | -8 | -8 | -24 | -24 | -21 | -11 | -8 | -24 |
| EBIT | 618 | -174 | -29 | 77 | -50 | 47 | -20 | -78 | -31 | 165 | -226 |
| Net financials | 16 | -16 | -1 | -5 | -0 | -1 | -0 | -9 | -0 | 494 | -0 |
| Profit before tax | 635 | -190 | -30 | 73 | -51 | 46 | -20 | -88 | -31 | 660 | -226 |
| Tax | 144 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 491 | -190 | -30 | 73 | -51 | 46 | -20 | -88 | -31 | 660 | -226 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 869 | 336 | 295 | 388 | 340 | 371 | 372 | 277 | 262 | 956 | 619 |
| Equity | 541 | 300 | 270 | 343 | 292 | 338 | 319 | 231 | 200 | 859 | 499 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 328 | 36 | 25 | 45 | 47 | 33 | 54 | 46 | 63 | 97 | 121 |
| Total debt | 328 | 36 | 25 | 45 | 47 | 33 | 54 | 46 | 63 | 97 | 121 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|