| Revenue | DKK 5,6M | +121% |
| EBITDA | DKK 2M | +659% |
| Net profit | DKK 1,6M | +571% |
| Total assets | DKK 8,3M | +2% |
| Equity | DKK 6,7M | +30% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.737 | 3.506 | 3.323 | 2.810 | 3.091 | 2.932 | 5.000 | 4.512 | 4.943 | 2.531 | 5.599 |
| Staff expenses | -3.009 | -3.657 | -2.341 | -2.405 | -2.177 | -2.001 | -2.216 | -2.541 | -2.777 | -2.897 | -3.551 |
| EBITDA | -1.272 | -151 | 983 | 405 | 914 | 931 | 2.784 | 1.971 | 2.166 | -366 | 2.048 |
| Depreciation & amort. | -101 | -159 | -185 | -221 | -174 | -60 | -0 | -0 | -34 | -56 | -84 |
| EBIT | -1.372 | -310 | 798 | 184 | 740 | 872 | 2.784 | 1.971 | 2.132 | -422 | 1.964 |
| Net financials | -1 | -135 | -70 | -71 | -83 | -88 | -106 | -70 | 36 | 13 | 32 |
| Profit before tax | -1.374 | -445 | 728 | 112 | 657 | 783 | 2.678 | 1.901 | 2.168 | -410 | 1.997 |
| Tax | -0 | -0 | -0 | -0 | -0 | 113 | 590 | 424 | 481 | -80 | 443 |
| Net profit | -1.374 | -445 | 728 | 112 | 657 | 671 | 2.088 | 1.477 | 1.687 | -330 | 1.554 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.903 | 3.135 | 3.190 | 3.037 | 3.002 | 6.381 | 6.317 | 7.749 | 10.332 | 8.202 | 8.339 |
| Equity | -529 | -414 | 314 | 426 | 1.083 | 1.754 | 3.842 | 5.319 | 7.006 | 5.176 | 6.730 |
| Long-term debt | 1.713 | 1.805 | 1.576 | 1.221 | 1.069 | 512 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 720 | 1.744 | 1.300 | 1.389 | 850 | 4.063 | 2.394 | 2.315 | 3.290 | 3.026 | 1.580 |
| Total debt | 2.432 | 3.549 | 2.877 | 2.611 | 1.919 | 4.575 | 2.394 | 2.315 | 3.290 | 3.026 | 1.580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
FLECON FILTRATION ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Leo Christensen | Management | 0 companies |
| Georg Reiter | Board of Directors | 0 companies |
| Johann Peter Reiter | Chairman | 0 companies |