| Revenue | DKK -126K | -21% |
| EBITDA | DKK -444K | +6% |
| Net profit | DKK 1M | -48% |
| Total assets | DKK 14,1M | +7% |
| Equity | DKK 12,8M | +9% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -13 | 704 | 543 | 877 | 473 | 171 | 109 | 298 | -160 | -126 |
| Staff expenses | -0 | -0 | -0 | -161 | -508 | -682 | -254 | -218 | -202 | -314 | -318 |
| EBITDA | -20 | -13 | 704 | -44 | 369 | -117 | -84 | -110 | 96 | -474 | -444 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -7 | -7 | -6 | -0 | -3 | -10 |
| EBIT | -20 | -13 | 704 | -44 | 367 | -125 | -91 | -115 | 96 | -477 | -453 |
| Net financials | -20 | -38 | -40 | -42 | -0 | -4 | 1.221 | -1.223 | 1.383 | 3.000 | 1.756 |
| Profit before tax | -40 | -51 | 664 | -85 | 367 | -128 | 1.130 | -1.339 | 1.479 | 2.523 | 1.302 |
| Tax | -0 | -19 | 147 | 78 | 83 | -25 | 249 | -292 | 326 | 559 | 289 |
| Net profit | -40 | -32 | 517 | -164 | 284 | -103 | 880 | -1.047 | 1.153 | 1.964 | 1.014 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 938 | 998 | 1.883 | 1.860 | 1.109 | 345 | 12.269 | 10.675 | 11.762 | 13.213 | 14.078 |
| Equity | 10 | -22 | 495 | 331 | 615 | 87 | 11.138 | 9.498 | 10.301 | 11.765 | 12.779 |
| Long-term debt | 916 | 1.008 | 1.184 | 1.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 13 | 204 | 302 | 490 | 258 | 1.131 | 1.176 | 1.461 | 1.446 | 1.298 |
| Total debt | 929 | 1.020 | 1.389 | 1.529 | 490 | 258 | 1.131 | 1.176 | 1.461 | 1.446 | 1.298 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|