| Revenue | — | — |
| EBITDA | DKK 3,4M | -26% |
| Net profit | DKK 3,5M | -27% |
| Total assets | DKK 23,4M | +5% |
| Equity | DKK 22,4M | +7% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.172 | 4.409 | 3.138 | 3.286 | 2.661 | 2.094 | 3.936 | 2.932 | 4.631 | 3.418 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.172 | 4.409 | 3.138 | 3.286 | 2.661 | 2.094 | 3.936 | 2.932 | 4.631 | 3.418 |
| Net financials | 3.181 | 4.413 | 3.115 | 3.271 | 2.676 | 2.095 | 3.863 | 3.041 | 4.939 | 3.571 |
| Profit before tax | 3.172 | 4.406 | 3.105 | 3.263 | 2.667 | 2.085 | 3.851 | 3.026 | 4.873 | 3.520 |
| Tax | -2 | 3 | -1 | -7 | 0 | -3 | -19 | 19 | 40 | 12 |
| Net profit | 3.174 | 4.403 | 3.106 | 3.269 | 2.666 | 2.088 | 3.870 | 3.007 | 4.833 | 3.508 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.132 | 9.598 | 11.332 | 14.489 | 16.831 | 18.864 | 21.052 | 21.867 | 22.202 | 23.352 |
| Equity | 3.224 | 7.526 | 10.529 | 13.693 | 16.251 | 18.228 | 20.098 | 21.105 | 20.939 | 22.447 |
| Long-term debt | 899 | 1.220 | 785 | 766 | 533 | 616 | 935 | 0 | 1.211 | 823 |
| Short-term debt | 9 | 853 | 18 | 30 | 46 | 19 | 18 | 761 | 52 | 82 |
| Total debt | 908 | 2.072 | 803 | 796 | 580 | 635 | 953 | 761 | 1.263 | 905 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|