| Revenue | DKK -77K | -36% |
| EBITDA | DKK -187K | +6% |
| Net profit | DKK 207K | +105% |
| Total assets | DKK 50M | +6% |
| Equity | DKK -24,5M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -80 | -38 | -184 | -121 | -77 |
| Staff expenses | -0 | -0 | -85 | -78 | -109 |
| EBITDA | -328 | -89 | -269 | -199 | -187 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -328 | -89 | -269 | -199 | -187 |
| Net financials | -3.925 | 5.012 | -4.454 | -4.085 | 553 |
| Profit before tax | -4.253 | 4.923 | -4.791 | -4.356 | 207 |
| Tax | -0 | -0 | -769 | -35 | -0 |
| Net profit | -4.253 | 4.923 | -4.022 | -4.321 | 207 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.070 | 51.710 | 46.084 | 47.222 | 50.002 |
| Equity | -21.335 | -16.412 | -20.434 | -24.756 | -24.548 |
| Long-term debt | 54.088 | 66.602 | 64.832 | 66.596 | 66.589 |
| Short-term debt | 317 | 300 | 315 | 784 | 2.271 |
| Total debt | 54.405 | 66.902 | 65.147 | 67.381 | 68.860 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Schröter | Board of Directors | 0 companies |
| Helle Jørgsholm | Board of Directors | 0 companies |
| Hans Henrik Klovborg | Chairman | 0 companies |