| Revenue | DKK 28,8M | -1% |
| EBITDA | DKK 5M | -23% |
| Net profit | DKK 3,9M | -23% |
| Total assets | DKK 11,8M | -3% |
| Equity | DKK 6,3M | -15% |
| Employees | 106 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.606 | 17.773 | 14.456 | 15.640 | 14.765 | 12.939 | 22.710 | 24.735 | 29.130 | 28.831 |
| Staff expenses | -4.524 | -12.100 | -10.275 | -11.218 | -11.050 | -10.371 | -16.541 | -20.061 | -22.604 | -23.791 |
| EBITDA | 4.082 | 5.673 | 4.181 | 4.422 | 3.715 | 2.568 | 6.169 | 4.673 | 6.519 | 5.040 |
| Depreciation & amort. | -0 | -1 | -123 | -126 | -126 | -112 | -115 | -0 | -0 | -6 |
| EBIT | 4.082 | 5.672 | 4.057 | 4.296 | 3.589 | 2.456 | 6.054 | 4.673 | 6.519 | 5.034 |
| Net financials | 0 | -2 | -13 | -13 | -12 | -21 | -31 | -15 | -28 | -33 |
| Profit before tax | 4.082 | 5.671 | 4.045 | 4.283 | 3.576 | 2.435 | 6.023 | 4.658 | 6.491 | 5.001 |
| Tax | 901 | 1.255 | 897 | 949 | 790 | 539 | 1.332 | 1.038 | 1.444 | 1.114 |
| Net profit | 3.181 | 4.416 | 3.148 | 3.334 | 2.786 | 1.895 | 4.691 | 3.620 | 5.047 | 3.887 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.362 | 7.924 | 6.534 | 7.112 | 7.641 | 6.948 | 10.252 | 9.227 | 12.163 | 11.784 |
| Equity | 3.231 | 4.647 | 3.795 | 4.128 | 3.915 | 3.060 | 6.251 | 5.371 | 7.418 | 6.305 |
| Long-term debt | 901 | 1.221 | 898 | 957 | 916 | 550 | 1.351 | 1.033 | 1.432 | 1.114 |
| Short-term debt | 2.230 | 2.023 | 1.809 | 2.002 | 2.798 | 3.338 | 2.651 | 2.823 | 3.313 | 4.365 |
| Total debt | 3.131 | 3.244 | 2.707 | 2.959 | 3.715 | 3.887 | 4.002 | 3.856 | 4.745 | 5.479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLEAN-WORKS HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Argjenta Emini | Management | 0 companies |