| Revenue | DKK 5K | -82% |
| EBITDA | DKK 5K | -82% |
| Net profit | DKK 586K | +7% |
| Total assets | DKK 19,8M | +2% |
| Equity | DKK 19,8M | +3% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 758 | 1.750 | -374 | 1.205 | 5.285 | 8.853 | 21.758 | 31 | 27 | 5 |
| Staff expenses | -712 | -1.411 | -1.701 | -2.893 | -5.364 | -8.185 | -8.555 | -186 | -0 | -0 |
| EBITDA | 46 | 339 | -2.135 | -1.688 | -79 | 668 | 13.202 | -266 | 27 | 5 |
| Depreciation & amort. | -610 | -740 | -931 | -1.514 | -3.524 | -5.138 | -5.007 | -71 | -46 | -0 |
| EBIT | -564 | -401 | -3.066 | -3.202 | -3.604 | -4.470 | 8.195 | -338 | -19 | 5 |
| Net financials | -95 | -150 | -220 | -291 | -388 | -324 | -882 | 380 | 564 | 581 |
| Profit before tax | -659 | -551 | -3.286 | -3.493 | -3.992 | -4.794 | 7.313 | 43 | 545 | 586 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -659 | -551 | -3.286 | -3.493 | -3.992 | -4.794 | 7.313 | 43 | 545 | 586 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.566 | 5.429 | 7.736 | 17.605 | 30.384 | 36.252 | 27.775 | 19.059 | 19.497 | 19.828 |
| Equity | -609 | -1.160 | 554 | 1.111 | 6.119 | 11.326 | 18.639 | 18.681 | 19.227 | 19.812 |
| Long-term debt | 0 | 0 | 5.935 | 9.417 | 13.990 | 15.602 | 288 | 223 | 158 | 0 |
| Short-term debt | 6.175 | 6.589 | 1.246 | 7.077 | 10.275 | 9.324 | 8.849 | 155 | 112 | 16 |
| Total debt | 6.175 | 6.589 | 7.182 | 16.494 | 24.265 | 24.926 | 9.136 | 378 | 270 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER HENRIKSEN HOLDING 2015 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Henriksen | Management | 0 companies |
| Tommy Schröter | Board of Directors | 0 companies |
| Helle Jørgsholm | Board of Directors | 0 companies |
| Hans Henrik Klovborg | Chairman | 0 companies |
| Lejf Agathon | Board of Directors | 0 companies |