| Revenue | DKK 452K | -16% |
| EBITDA | DKK 82K | +114% |
| Net profit | DKK 15K | +102% |
| Total assets | DKK 26K | -74% |
| Equity | DKK -519K | +3% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 521 | 1.020 | 1.253 | 956 | 1.190 | 2.718 | 2.167 | 1.021 | 539 | 452 |
| Staff expenses | -502 | -502 | -1.174 | -1.240 | -870 | -1.992 | -1.893 | -1.408 | -1.112 | -371 |
| EBITDA | 20 | 311 | 79 | -284 | 320 | 726 | 274 | -387 | -573 | 82 |
| Depreciation & amort. | 22 | -22 | -22 | -22 | -22 | -24 | -24 | -19 | -19 | -38 |
| EBIT | -3 | 289 | 56 | -306 | 298 | 701 | 250 | -406 | -592 | 43 |
| Net financials | -9 | -13 | -2 | -4 | -5 | -30 | -2 | -5 | -16 | -32 |
| Profit before tax | -11 | 276 | 54 | -310 | 293 | 671 | 248 | -411 | -608 | 15 |
| Tax | -1 | 64 | 11 | -33 | 33 | 155 | 57 | -88 | 88 | -0 |
| Net profit | -10 | 212 | 43 | -277 | 260 | 516 | 191 | -323 | -696 | 15 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 432 | 709 | 1.112 | 330 | 1.045 | 2.371 | 1.287 | 553 | 99 | 26 |
| Equity | 40 | 252 | 295 | -82 | 178 | 694 | 484 | 162 | -534 | -519 |
| Long-term debt | 0 | 65 | 13 | 0 | 48 | 155 | 57 | 0 | 0 | 0 |
| Short-term debt | 391 | 392 | 804 | 412 | 820 | 1.522 | 746 | 391 | 633 | 545 |
| Total debt | 391 | 457 | 817 | 412 | 868 | 1.677 | 803 | 391 | 633 | 545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2015 | — | — |
CG Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TINA PILEGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Pilegaard | Management | 0 companies |
| Carsten Gjedde | Management | 0 companies |