| Revenue | DKK -7K | -38% |
| EBITDA | DKK -7K | +38% |
| Net profit | DKK -5K | +56% |
| Total assets | DKK 234K | +1% |
| Equity | DKK -21K | -32% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 725 | -411 | -14 | -11 | -7 |
| Staff expenses | -652 | -657 | -1 | -0 | -0 |
| EBITDA | 74 | -1.068 | -15 | -11 | -7 |
| Depreciation & amort. | -38 | -129 | -0 | -0 | -0 |
| EBIT | 36 | -1.197 | -15 | -11 | -7 |
| Net financials | -3 | -2 | -0 | 0 | 0 |
| Profit before tax | 33 | -1.200 | -15 | -11 | -7 |
| Tax | 7 | -264 | -3 | 1 | -1 |
| Net profit | 25 | -936 | -12 | -12 | -5 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.949 | 246 | 243 | 231 | 234 |
| Equity | 943 | 8 | -4 | -16 | -21 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 981 | 239 | 247 | 247 | 255 |
| Total debt | 981 | 239 | 247 | 247 | 255 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Management | Management | 2022 |
| Former (1) | ||
TB Management | Management | 2020 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bjerregaard | Management | 0 companies |
| Jette Johansen | Management | 0 companies |