| Revenue | DKK -222K | -14305% |
| EBITDA | DKK -3,3M | -27% |
| Net profit | DKK -3,3M | -26% |
| Total assets | DKK 3M | -32% |
| Equity | DKK -5,2M | -174% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | 50 | 142 | 49 | -138 | 2 | -222 |
| Staff expenses | -0 | -0 | -0 | -0 | -685 | -988 |
| EBITDA | 23 | 112 | 28 | -195 | -2.601 | -3.316 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | 112 | 28 | -195 | -2.601 | -3.316 |
| Net financials | -8 | -3 | -0 | -0 | -33 | -10 |
| Profit before tax | 15 | 109 | 28 | -195 | -2.634 | -3.326 |
| Tax | 6 | 27 | 7 | -2 | -0 | 6 |
| Net profit | 9 | 82 | 21 | -193 | -2.634 | -3.332 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 359 | 410 | 355 | 1.083 | 4.414 | 2.999 |
| Equity | 59 | 141 | 163 | -31 | -1.910 | -5.242 |
| Long-term debt | 0 | 0 | 0 | 400 | 5.580 | 7.408 |
| Short-term debt | 300 | 268 | 193 | 713 | 743 | 833 |
| Total debt | 300 | 268 | 193 | 1.113 | 6.323 | 8.241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CASTHA Holding ApS | Company | 66.7% | 66.7% | 2019 |
R & M HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
NB14 HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
Sterna Holding ApS | Company | 5.0% | 5.0% | 2015 |
FutureConsumer Invest ApS | Company | 5.0% | 5.0% | 2019 |
JSF Invest ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 5.0% | 5.0% | 2019 | |
LIPER LEGACY A/S | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hannah Alexandra Grant | Chief Executive Officer | 0 companies |
| Ilya Katsnelson | Chairman | 0 companies |
| Andrew John Downer | Chairman | 0 companies |