| Revenue | DKK -155K | +136% |
| EBITDA | DKK -231K | -90% |
| Net profit | DKK 662K | +107% |
| Total assets | DKK 13M | +17% |
| Equity | DKK -7,6M | +8% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -29 | -35 | -26 | -46 | -32 | -70 | -67 | -66 | -155 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -56 | -76 |
| EBITDA | -23 | -29 | -35 | -26 | -46 | -32 | -70 | 6 | -122 | -231 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -29 | -35 | -26 | -46 | -32 | -70 | 6 | -122 | -231 |
| Net financials | -35 | 4.735 | 1.222 | -414 | -316 | 462 | 5.712 | -4.988 | -15.223 | 344 |
| Profit before tax | -57 | 4.706 | 1.186 | -440 | -362 | 430 | 5.642 | -4.982 | -9.002 | 663 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 1.754 | -0 | 0 | 1 |
| Net profit | -57 | 4.706 | 1.186 | -440 | -362 | 430 | 3.888 | -4.982 | -9.002 | 662 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.626 | 4.711 | 5.896 | 5.578 | 10.564 | 10.534 | 24.490 | 21.697 | 11.090 | 12.982 |
| Equity | -7 | 4.698 | 5.885 | -35 | -397 | 34 | 3.921 | 693 | -8.309 | -7.647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.967 | 16.545 | 16.939 |
| Short-term debt | 5.634 | 13 | 11 | 5.613 | 10.960 | 10.500 | 20.568 | 2.037 | 2.854 | 3.690 |
| Total debt | 5.634 | 13 | 11 | 5.613 | 10.960 | 10.500 | 20.568 | 21.004 | 19.399 | 20.629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CD EQUITY ApS | Company | 50.0% | 50.0% | 2018 |
Mahalo Invest ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Dalum | Management | 0 companies |