| Revenue | DKK 2,5M | +1% |
| EBITDA | DKK 228K | +1% |
| Net profit | DKK 152K | -13% |
| Total assets | DKK 1,4M | +33% |
| Equity | DKK 1M | +18% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 408 | 925 | 1.079 | 1.398 | 1.195 | 1.810 | 2.044 | 2.433 | 2.459 |
| Staff expenses | -0 | -166 | -946 | -1.046 | -1.229 | -1.352 | -1.556 | -1.778 | -2.206 | -2.231 |
| EBITDA | 42 | 242 | -21 | 33 | 169 | -156 | 254 | 266 | 227 | 228 |
| Depreciation & amort. | -0 | -1 | -5 | -5 | -5 | -5 | -5 | -5 | -14 | -48 |
| EBIT | 42 | 241 | -27 | 28 | 164 | -161 | 249 | 261 | 213 | 180 |
| Net financials | -0 | 0 | -4 | -0 | -0 | -2 | 14 | 16 | 17 | 14 |
| Profit before tax | 42 | 241 | -31 | 28 | 164 | -163 | 263 | 276 | 230 | 194 |
| Tax | 10 | 51 | -5 | 6 | 36 | -35 | 56 | 62 | 55 | 43 |
| Net profit | 32 | 190 | -25 | 22 | 128 | -128 | 207 | 214 | 175 | 152 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 | 302 | 300 | 331 | 517 | 447 | 661 | 843 | 1.079 | 1.438 |
| Equity | 82 | 272 | 247 | 269 | 396 | 269 | 475 | 690 | 865 | 1.016 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 30 | 53 | 62 | 121 | 178 | 186 | 154 | 202 | 401 |
| Total debt | 14 | 30 | 53 | 62 | 121 | 178 | 186 | 154 | 202 | 401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2015 | — | — |
SL Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALLROUND HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Andreasen | Management | 0 companies |
| Sanne Løbner | Management | 0 companies |