| Revenue | DKK 1M | +12% |
| EBITDA | DKK 312K | +59% |
| Net profit | DKK 242K | +64% |
| Total assets | DKK 1,7M | +32% |
| Equity | DKK 818K | +42% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -68 | 225 | 1.077 | 1.714 | 2.369 | 423 | 914 | 745 | 896 | 933 | 1.045 |
| Staff expenses | -0 | -135 | -665 | -597 | -720 | -688 | -743 | -791 | -734 | -737 | -733 |
| EBITDA | -68 | 90 | 412 | 1.116 | 1.649 | -265 | 171 | -46 | 163 | 196 | 312 |
| Depreciation & amort. | -0 | -0 | -4 | -9 | -9 | -5 | -1 | -0 | -0 | -0 | -0 |
| EBIT | -68 | 89 | 407 | 1.108 | 1.640 | -270 | 171 | -46 | 163 | 196 | 312 |
| Net financials | 0 | 0 | -10 | -43 | -54 | -18 | -25 | -30 | -4 | -3 | -1 |
| Profit before tax | -68 | 89 | 398 | 1.065 | 1.586 | -288 | 146 | -76 | 159 | 193 | 311 |
| Tax | -0 | 5 | 91 | 226 | 392 | -59 | 35 | -11 | 35 | 45 | 69 |
| Net profit | -68 | 84 | 306 | 840 | 1.195 | -229 | 111 | -65 | 124 | 148 | 242 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 | 575 | 768 | 1.764 | 3.367 | 2.652 | 2.655 | 1.522 | 1.148 | 1.293 | 1.709 |
| Equity | -18 | 66 | 372 | 1.159 | 2.299 | 2.015 | 2.069 | 1.004 | 428 | 576 | 818 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 509 | 394 | 605 | 1.068 | 636 | 586 | 518 | 721 | 717 | 891 |
| Total debt | 37 | 509 | 394 | 605 | 1.068 | 636 | 586 | 518 | 721 | 717 | 891 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2015 | — | — |
MV Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vogh Jensen Invest ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Morten Vogh Jensen | Management | 0 companies |