| Revenue | DKK 8K | -127% |
| EBITDA | DKK 8K | +127% |
| Net profit | DKK 12K | +175% |
| Total assets | DKK 637K | -2% |
| Equity | DKK 637K | +2% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -372 | -11 | -115 | -34 | 1.032 | 46 | 99 | -28 | 8 |
| Staff expenses | -4.396 | -3.269 | -3.968 | -4.066 | -4.819 | -2.132 | -351 | -0 | -0 | -0 |
| EBITDA | -3.400 | -3.642 | -3.979 | -4.181 | -4.854 | -1.101 | 397 | 99 | -28 | 8 |
| Depreciation & amort. | -156 | -32 | -27 | -16 | -15 | -25 | -0 | -0 | -0 | -0 |
| EBIT | -3.557 | -3.674 | -4.006 | -4.197 | -4.869 | -1.126 | 397 | 99 | -28 | 8 |
| Net financials | -25 | -69 | -95 | -141 | -20 | -45 | -4 | 5 | 13 | 1 |
| Profit before tax | -3.582 | -3.743 | -4.101 | -4.338 | -4.889 | -1.171 | 393 | 103 | -16 | 8 |
| Tax | -838 | -826 | -902 | -969 | -1.093 | -240 | 77 | 23 | -0 | -3 |
| Net profit | -2.744 | -2.917 | -3.199 | -3.369 | -3.796 | -931 | 316 | 81 | -16 | 12 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.541 | 1.052 | 1.209 | 1.923 | 1.260 | 3.957 | 702 | 699 | 648 | 637 |
| Equity | -2.244 | -5.161 | -8.360 | 1.271 | -2.524 | 245 | 561 | 641 | 626 | 637 |
| Long-term debt | 0 | 0 | 0 | 0 | 193 | 348 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.786 | 6.214 | 9.569 | 652 | 3.591 | 3.365 | 142 | 58 | 22 | 0 |
| Total debt | 3.786 | 6.214 | 9.569 | 652 | 3.784 | 3.713 | 142 | 58 | 22 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PH Management | Management | 2024 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAGERCRANTZ A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Brask Ikov | Chief Executive Officer | 0 companies |
| Peter Helbirk | Management | 0 companies |
| Michael Schwartz | Chief Executive Officer | 0 companies |
| Susanne Lund | Chief Executive Officer | 0 companies |
| Bo Lander Rasmussen | Chairman | 0 companies |
| Michael Nørskov | Board of Directors | 0 companies |
| Daniel Reithner | Chairman | 0 companies |
| Pål Jörgen Wigh | Chairman | 0 companies |