| Revenue | DKK 379K | -11% |
| EBITDA | DKK 379K | -11% |
| Net profit | DKK 231K | -12% |
| Total assets | DKK 4,4M | +2% |
| Equity | DKK 2,2M | +11% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 227 | 417 | 419 | 386 | 416 | 399 | 410 | 424 | 426 | 427 | 379 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 227 | 417 | 419 | 386 | 416 | 399 | 410 | 424 | 426 | 427 | 379 |
| Depreciation & amort. | -18 | -29 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 |
| EBIT | 209 | 388 | 389 | 356 | 386 | 369 | 380 | 394 | 396 | 397 | 349 |
| Net financials | -118 | -126 | -117 | -108 | -109 | -101 | -79 | -72 | -68 | -60 | -54 |
| Profit before tax | 91 | 262 | 272 | 248 | 277 | 268 | 301 | 322 | 329 | 338 | 296 |
| Tax | 22 | 58 | 60 | 55 | 61 | 59 | 66 | 71 | 72 | 74 | 65 |
| Net profit | 69 | 204 | 212 | 193 | 216 | 209 | 235 | 251 | 256 | 263 | 231 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.505 | 4.488 | 4.475 | 4.423 | 4.468 | 4.587 | 4.646 | 4.392 | 4.287 | 4.309 | 4.381 |
| Equity | 319 | 523 | 736 | 929 | 1.145 | 1.354 | 1.589 | 1.840 | 1.753 | 2.016 | 2.247 |
| Long-term debt | 3.814 | 3.521 | 3.220 | 2.911 | 2.083 | 1.912 | 1.846 | 1.723 | 1.598 | 1.470 | 1.339 |
| Short-term debt | 332 | 367 | 411 | 446 | 1.073 | 1.124 | 986 | 575 | 653 | 511 | 454 |
| Total debt | 4.146 | 3.888 | 3.631 | 3.357 | 3.156 | 3.037 | 2.832 | 2.299 | 2.251 | 1.980 | 1.793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DG Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D & C HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Dean Grobler | Management | 0 companies |