| Revenue | DKK 11,7M | +256% |
| EBITDA | DKK 27,7M | -3% |
| Net profit | DKK 20,2M | -2% |
| Total assets | DKK 208,8M | +19% |
| Equity | DKK 84,3M | -10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.462 | 5.556 | 4.973 | 3.284 | 11.683 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28.444 | 5.551 | 5.556 | 28.534 | 27.683 |
| Depreciation & amort. | -27 | -0 | -0 | -0 | -0 |
| EBIT | 28.416 | 5.551 | 5.556 | 28.534 | 27.683 |
| Net financials | -787 | -779 | 11.203 | -1.868 | -1.774 |
| Profit before tax | 27.629 | 4.772 | 16.760 | 26.665 | 25.909 |
| Tax | 6.078 | 1.060 | 3.687 | 5.987 | 5.700 |
| Net profit | 21.551 | 3.712 | 13.073 | 20.678 | 20.209 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 177.764 | 151.718 | 153.654 | 175.475 | 208.848 |
| Equity | 66.641 | 60.353 | 73.426 | 94.104 | 84.313 |
| Long-term debt | 91.818 | 72.007 | 58.397 | 56.343 | 93.829 |
| Short-term debt | 6.209 | 5.674 | 7.418 | 4.844 | 6.413 |
| Total debt | 98.027 | 77.681 | 65.815 | 61.187 | 100.242 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TO Management | Management | 2015 |
| Former (2) | ||
PR Management | Management | 2020 – 2022 |
LA Management | Management | 2015 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 100% | 100% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tonny Orloff | Management | 0 companies |
| Preben Rossel Scheel | Management | 0 companies |
| Leif Anders Olsen | Management | 0 companies |