| Revenue | DKK -41K | -13% |
| EBITDA | DKK -41K | -284% |
| Net profit | DKK -112K | +13% |
| Total assets | DKK 7K | +55% |
| Equity | DKK -2,4M | -5% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -62 | -48 | -21 | -119 | -119 | -49 | -132 | -48 | -47 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -211 | -287 | -333 | -419 | -56 | -36 | -0 |
| EBITDA | -27 | -62 | -48 | -21 | -330 | -406 | -382 | -551 | -104 | -11 | -41 |
| Depreciation & amort. | -3 | -37 | -62 | -86 | -72 | -28 | -23 | -64 | -64 | -51 | -0 |
| EBIT | -31 | -99 | -109 | -107 | -402 | -434 | -405 | -615 | -169 | -62 | -41 |
| Net financials | -1 | -8 | -15 | -34 | -30 | -30 | -42 | -55 | -63 | -67 | -72 |
| Profit before tax | -31 | -107 | -124 | -141 | -432 | -464 | -446 | -671 | -231 | -128 | -112 |
| Tax | -0 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -31 | -75 | -124 | -141 | -432 | -464 | -446 | -671 | -231 | -128 | -112 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 | 162 | 171 | 112 | 46 | 61 | 40 | 128 | 53 | 4 | 7 |
| Equity | 19 | -56 | -180 | -321 | -753 | -1.167 | -1.613 | -1.934 | -2.165 | -2.294 | -2.406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 219 | 352 | 434 | 799 | 1.228 | 1.653 | 2.062 | 2.219 | 2.298 | 2.413 |
| Total debt | 70 | 219 | 352 | 434 | 799 | 1.228 | 1.653 | 2.062 | 2.219 | 2.298 | 2.413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2015 | — | — |
SB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BROHOLM-CHRISTOPHERSEN ApS | Company | 66.7% | 66.7% | 2020 |
Circumnavigator Holding ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Stieper Christophersen | Management | 0 companies |
| Stig Bang | Management | 0 companies |