| Revenue | DKK 1,5M | +30% |
| EBITDA | DKK 2,4M | -8% |
| Net profit | DKK 2,3M | +30% |
| Total assets | DKK 30,4M | +17% |
| Equity | DKK 11,5M | +24% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 198 | 127 | 418 | 394 | 413 | 461 | 244 | 948 | 1.194 | 1.548 |
| Staff expenses | -233 | -88 | -225 | -205 | -256 | -308 | -232 | -200 | -213 | -227 |
| EBITDA | -35 | 39 | 193 | 189 | 157 | 153 | 2.810 | 1.646 | 2.632 | 2.412 |
| Depreciation & amort. | 7 | 12 | 12 | 13 | 15 | -15 | -0 | -0 | -0 | -0 |
| EBIT | -42 | 28 | 181 | 176 | 143 | 138 | 2.810 | 1.646 | 2.632 | 2.412 |
| Net financials | -0 | -5 | -89 | 979 | -38 | 1.734 | 2.583 | 2.535 | 1.302 | 1.403 |
| Profit before tax | -42 | 22 | 92 | 1.155 | 105 | 1.872 | 2.595 | 3.283 | 2.283 | 2.724 |
| Tax | -0 | -0 | 25 | 33 | 31 | 22 | 568 | 328 | 519 | 427 |
| Net profit | -42 | 22 | 68 | 1.123 | 73 | 1.850 | 2.028 | 2.954 | 1.765 | 2.297 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98 | 1.328 | 1.786 | 2.502 | 2.487 | 5.730 | 12.232 | 15.965 | 25.920 | 30.399 |
| Equity | 8 | 30 | 98 | 793 | 866 | 2.661 | 4.632 | 7.529 | 9.235 | 11.471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.179 | 3.043 | 5.908 | 13.596 | 14.632 |
| Short-term debt | 91 | 1.298 | 1.688 | 1.710 | 1.621 | 1.890 | 3.949 | 1.715 | 1.429 | 2.396 |
| Total debt | 91 | 1.298 | 1.688 | 1.710 | 1.621 | 3.070 | 6.992 | 7.623 | 15.025 | 17.027 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
MF-Byg Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|