| Revenue | DKK 349K | +3% |
| EBITDA | DKK 349K | +3% |
| Net profit | DKK 94K | +1% |
| Total assets | DKK 4M | -1% |
| Equity | DKK 874K | -7% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336 | 347 | 346 | 291 | 339 | 382 | 360 | 406 | 340 | 349 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 336 | 347 | 346 | 291 | 339 | 382 | 360 | 406 | 340 | 349 |
| Depreciation & amort. | -92 | -71 | -71 | -71 | -71 | -71 | -71 | -71 | -71 | -71 |
| EBIT | 244 | 276 | 275 | 220 | 268 | 311 | 289 | 335 | 269 | 278 |
| Net financials | -243 | -173 | -162 | -193 | -260 | -175 | -65 | 148 | -149 | -158 |
| Profit before tax | 1 | 103 | 113 | 27 | 8 | 135 | 223 | 483 | 120 | 120 |
| Tax | 1 | 23 | 25 | 17 | 2 | 30 | 52 | 106 | 26 | 27 |
| Net profit | 1 | 80 | 87 | 9 | 6 | 105 | 172 | 377 | 93 | 94 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.432 | 4.303 | 4.225 | 4.111 | 4.062 | 3.959 | 4.279 | 4.320 | 4.019 | 3.967 |
| Equity | 51 | 131 | 218 | 228 | 233 | 339 | 510 | 847 | 940 | 874 |
| Long-term debt | 3.696 | 3.511 | 3.325 | 3.159 | 2.971 | 2.729 | 2.862 | 2.744 | 2.571 | 2.473 |
| Short-term debt | 686 | 650 | 657 | 681 | 813 | 809 | 814 | 623 | 388 | 485 |
| Total debt | 4.382 | 4.161 | 3.982 | 3.841 | 3.784 | 3.538 | 3.677 | 3.367 | 2.959 | 2.959 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WF Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WFR HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Fjorbak Rasmussen | Management | 0 companies |