| Revenue | DKK 1,8M | -8% |
| EBITDA | DKK 35K | +106% |
| Net profit | DKK -255K | +55% |
| Total assets | DKK 2,7M | +74% |
| Equity | DKK -736K | -53% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -225 | -176 | 1.070 | 1.918 | 1.764 |
| Staff expenses | -130 | -506 | -2.396 | -2.540 | -1.729 |
| EBITDA | -356 | -683 | -1.326 | -623 | 35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -169 |
| EBIT | -356 | -683 | -1.326 | -623 | -134 |
| Net financials | -1 | 0 | -39 | -111 | -189 |
| Profit before tax | -357 | -683 | -1.365 | -734 | -323 |
| Tax | -78 | -149 | -299 | -160 | -67 |
| Net profit | -278 | -533 | -1.066 | -574 | -255 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 779 | 451 | 1.704 | 1.552 | 2.700 |
| Equity | 698 | 165 | 93 | -481 | -736 |
| Long-term debt | 0 | 0 | 1.084 | 1.253 | 2.155 |
| Short-term debt | 80 | 286 | 463 | 779 | 1.281 |
| Total debt | 80 | 286 | 1.547 | 2.032 | 3.436 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2016 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 50–66.65% | 50–66.65% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Board of Directors | 0 companies |
| Mark Christoffer Kaa Fleischer | Chairman | 0 companies |