| Revenue | DKK 119K | +46% |
| EBITDA | DKK -23K | +72% |
| Net profit | DKK -32K | +59% |
| Total assets | DKK 158K | -28% |
| Equity | DKK 115K | -22% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 339 | 189 | 287 | 37 | 317 | 295 | 318 | 82 | 119 |
| Staff expenses | -162 | -246 | -305 | -225 | -107 | -298 | -121 | -164 | -142 |
| EBITDA | 177 | -56 | -18 | -188 | 210 | -3 | 197 | -83 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -20 | -20 | -3 | -7 | -11 | -8 |
| EBIT | 177 | -56 | -18 | -208 | 190 | -6 | 190 | -94 | -31 |
| Net financials | 0 | -1 | -0 | -2 | -2 | -2 | -2 | -4 | -1 |
| Profit before tax | 177 | -58 | -18 | -210 | 188 | -8 | 188 | -98 | -32 |
| Tax | 42 | -13 | -4 | -46 | 46 | -3 | 39 | -21 | -0 |
| Net profit | 135 | -45 | -14 | -164 | 142 | -4 | 149 | -77 | -32 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 285 | 150 | 225 | 117 | 191 | 289 | 383 | 218 | 158 |
| Equity | 160 | 115 | 101 | -63 | 79 | 74 | 223 | 147 | 115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 34 | 124 | 180 | 112 | 215 | 160 | 71 | 43 |
| Total debt | 120 | 34 | 124 | 180 | 112 | 215 | 160 | 71 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2016 | |
JC FRIIS HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Christensen Friis | Management | 0 companies |
| Lasse Baun Kjær | Board of Directors | 0 companies |
| Ulla Krogager | Board of Directors | 0 companies |
| Sara Moen | Board of Directors | 0 companies |