| Revenue | DKK 9,7M | +26% |
| EBITDA | DKK 1,5M | -4% |
| Net profit | DKK 1,1M | -3% |
| Total assets | DKK 6,5M | +37% |
| Equity | DKK 3,2M | +22% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 | 3.207 | 6.556 | 7.670 | 9.685 |
| Staff expenses | -0 | -2.853 | -5.264 | -6.090 | -8.174 |
| EBITDA | 1 | 354 | 1.292 | 1.581 | 1.512 |
| Depreciation & amort. | -0 | -7 | -89 | -151 | -112 |
| EBIT | 1 | 347 | 1.203 | 1.430 | 1.400 |
| Net financials | -0 | -1 | -2 | -1 | -8 |
| Profit before tax | 1 | 346 | 1.201 | 1.429 | 1.392 |
| Tax | -0 | 58 | 265 | 317 | 311 |
| Net profit | 1 | 288 | 935 | 1.113 | 1.081 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 238 | 2.942 | 4.157 | 4.732 | 6.485 |
| Equity | 214 | 801 | 1.737 | 2.599 | 3.180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 2.136 | 2.406 | 2.125 | 3.292 |
| Total debt | 24 | 2.136 | 2.406 | 2.125 | 3.292 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BA Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 50–66.65% | 50–66.65% | 2019 | |
| Company | 100% | 100% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Aksel Nielsen | Management | 0 companies |
| Knud Erik Banke Kristensen | Board of Directors | 0 companies |