| Revenue | DKK 1,4M | -3% |
| EBITDA | DKK 285K | -63% |
| Net profit | DKK 23K | -94% |
| Total assets | DKK 2,4M | +65% |
| Equity | DKK 746K | +3% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -8 | -9 | -8 | -6 | -4 | 276 | 369 | 1.668 | 1.459 | 1.411 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -195 | -445 | -700 | -697 | -1.127 |
| EBITDA | -10 | -8 | -9 | -8 | -6 | -4 | 81 | -76 | 868 | 762 | 285 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -198 | -295 | -767 | -225 | -243 |
| EBIT | -10 | -8 | -9 | -8 | -6 | -4 | -117 | -372 | 101 | 537 | 42 |
| Net financials | -1 | -0 | 0 | 1 | 1 | 1 | -1 | -0 | 0 | -9 | -12 |
| Profit before tax | -10 | -9 | -9 | -7 | -5 | -3 | -117 | -372 | 101 | 529 | 29 |
| Tax | -1 | -2 | -2 | -2 | -1 | -1 | -26 | -82 | 23 | 116 | 7 |
| Net profit | -9 | -7 | -7 | -5 | -4 | -3 | -92 | -290 | 78 | 412 | 23 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 49 | 34 | 28 | 24 | 26 | 1.802 | 1.607 | 1.112 | 1.452 | 2.396 |
| Equity | 41 | 34 | 27 | 21 | 18 | 15 | 523 | 233 | 311 | 723 | 746 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 15 | 7 | 7 | 7 | 11 | 1.244 | 1.343 | 801 | 729 | 1.649 |
| Total debt | 5 | 15 | 7 | 7 | 7 | 11 | 1.244 | 1.343 | 801 | 729 | 1.649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2022 | — | — |
JG Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEEN HANSEN HOLDING A/S | Company | 66.7% | 66.7% | 2015 |
S. Hansen Invest ApS | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Henrik Hansen | Management | 0 companies |
| Jesper Grønlund Larsen | Management | 0 companies |
| Søren Storgaard | Chairman | 0 companies |
| Henriette Hansen | Board of Directors | 0 companies |