| Revenue | DKK 84K | +40% |
| EBITDA | DKK 81K | +228% |
| Net profit | DKK 29K | +168% |
| Total assets | DKK 1,2M | -17% |
| Equity | DKK -5K | +84% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -72 | 109 | 114 | 86 | -22 | 145 | 286 | 147 | 60 | 84 |
| Staff expenses | -24 | -15 | -26 | -35 | -38 | -149 | -168 | -126 | -124 | -3 |
| EBITDA | -96 | 93 | -23 | 17 | -60 | -4 | 118 | 21 | -64 | 81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -12 | -11 | -14 | -12 | -7 |
| EBIT | -96 | 93 | -23 | 17 | -60 | -16 | 107 | 7 | -76 | 75 |
| Net financials | -1 | -1 | 0 | 0 | -19 | -37 | -16 | -40 | -17 | -36 |
| Profit before tax | -98 | 92 | -23 | 17 | -79 | -53 | 91 | -33 | -93 | 38 |
| Tax | -21 | 20 | -5 | 4 | -17 | -12 | -15 | 2 | -51 | 9 |
| Net profit | -77 | 72 | -18 | 14 | -62 | -42 | 106 | -35 | -42 | 29 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 | 95 | 89 | 99 | 1.378 | 1.412 | 1.514 | 1.466 | 1.421 | 1.176 |
| Equity | -27 | 45 | 27 | 41 | -21 | -63 | 43 | 8 | -34 | -5 |
| Long-term debt | 0 | 33 | 33 | 33 | 0 | 49 | 1.341 | 1.383 | 52 | 59 |
| Short-term debt | 64 | 16 | 29 | 25 | 1.394 | 1.425 | 130 | 75 | 1.403 | 1.122 |
| Total debt | 64 | 49 | 62 | 58 | 1.394 | 1.474 | 1.471 | 1.458 | 1.455 | 1.181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michel Moore | Founder | 0 companies |