| Revenue | DKK 3,3M | +0% |
| EBITDA | DKK 3,3M | +0% |
| Net profit | DKK 1,1M | +75% |
| Total assets | DKK 28,1M | -3% |
| Equity | DKK 5,6M | +24% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.142 | 2.743 | 3.269 | 3.254 | 3.255 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.142 | 2.743 | 3.269 | 3.254 | 3.255 |
| Depreciation & amort. | -786 | -786 | -848 | -903 | -937 |
| EBIT | 1.356 | 1.957 | 2.421 | 2.351 | 2.318 |
| Net financials | -992 | -955 | -1.201 | -1.553 | -925 |
| Profit before tax | 364 | 1.002 | 1.220 | 798 | 1.393 |
| Tax | 80 | 223 | 269 | 176 | 306 |
| Net profit | 284 | 779 | 951 | 623 | 1.087 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.943 | 27.911 | 28.708 | 29.027 | 28.070 |
| Equity | 2.178 | 2.957 | 3.908 | 4.530 | 5.617 |
| Long-term debt | 21.797 | 20.153 | 18.856 | 17.464 | 13.112 |
| Short-term debt | 3.442 | 4.051 | 4.926 | 5.839 | 7.840 |
| Total debt | 25.239 | 24.204 | 23.782 | 23.303 | 20.952 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JF Management | Management | 2015 |
TF Management | Management | 2020 |
BF Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Faurholt Jensen | Management | 0 companies |
| Troels Faurholt Jensen | Management | 0 companies |
| Bjarke Faurholt Jensen | Management | 0 companies |