| Revenue | DKK -724 | -92% |
| EBITDA | DKK -724 | +92% |
| Net profit | DKK -4K | +71% |
| Total assets | DKK 357 | -68% |
| Equity | DKK -443K | -1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | 156 | 370 | 466 | 40 | -9 | -1 |
| Staff expenses | -235 | -315 | -439 | -83 | -0 | -0 |
| EBITDA | -79 | 55 | 27 | -43 | -9 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -79 | 55 | 27 | -43 | -9 | -1 |
| Net financials | -1 | -39 | -379 | -19 | -3 | -3 |
| Profit before tax | -80 | 16 | -351 | -62 | -13 | -4 |
| Tax | -17 | 3 | 13 | -0 | -0 | -0 |
| Net profit | -63 | 13 | -364 | -62 | -13 | -4 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 37 | 1.240 | 973 | 0 | 1 | 0 |
| Equity | -13 | -0 | -365 | -427 | -440 | -443 |
| Long-term debt | 0 | 818 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 422 | 1.337 | 427 | 441 | 444 |
| Total debt | 50 | 1.240 | 1.337 | 427 | 441 | 444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2016 | — | — |
RW Management | Management | 2016 | — | — |
IV Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARSTEN ASTRUP JENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
FREDERIKSEN BAY HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
BENZO HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
RW HOLDING, SKIVE ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Astrup Jensen | Management | 0 companies |
| Rasmus Winther | Management | 0 companies |
| Ivan Vestergård Sinding | Management | 0 companies |
| Mikkel Frederiksen Bay | Chairman | 0 companies |
| Johan Winther Rasmussen | Board of Directors | 0 companies |