| Revenue | DKK -1,9M | -226% |
| EBITDA | DKK -8,8M | -57% |
| Net profit | DKK -5,9M | -92% |
| Total assets | DKK 125,6M | -4% |
| Equity | DKK 106,8M | -5% |
| Employees | 61 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.100 | 7.602 | -184 | 1.482 | -1.866 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.356 | 941 | -7.091 | -5.640 | -8.847 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.356 | 941 | -7.091 | -5.640 | -8.847 |
| Net financials | 1.085 | 1.846 | -6.311 | 2.787 | 2.343 |
| Profit before tax | 2.441 | 2.787 | -13.403 | -2.853 | -6.503 |
| Tax | 1.394 | 1.470 | -2.089 | 231 | -566 |
| Net profit | 1.046 | 1.317 | -11.313 | -3.084 | -5.937 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 157.992 | 150.970 | 133.491 | 131.454 | 125.590 |
| Equity | 128.192 | 128.463 | 115.832 | 112.748 | 106.811 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21.736 | 15.232 | 12.168 | 13.415 | 14.028 |
| Total debt | 21.736 | 15.232 | 12.168 | 13.415 | 14.028 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TS Chief Executive Officer | Chief Executive Officer | 2026 |
AC | Deputy | 2024 |
| Former (4) | ||
FN | Deputy | 2024 – 2026 |
HV Chief Executive Officer | Chief Executive Officer | 2025 – 2026 |
JF Deputy | Deputy | 2016 – 2017 |
IS Chief Executive Officer | Chief Executive Officer | 2015 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (21) | ||
| Chairman | 2015 – 2016 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2020 – 2025 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2015 – 2024 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2020 – 2022 | |
| Deputy Chairman | 2015 – 2017 | |
| Deputy Chairman | 2020 – 2021 | |
| Chairman | 2019 – 2019 | |
| Deputy Chairman | 2017 – 2018 | |
| Deputy Chairman | 2018 – 2019 | |
| Chairman | 2025 – 2026 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2020 – 2020 | |
| Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2015 | |
| Company | 10–14.99% | 0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Felicia Nina Ida Salicath | Deputy | 0 companies |
| Henrik Vestergaard | Chief Executive Officer | 0 companies |
| Thomas Senderovitz | Chief Executive Officer | 0 companies |
| Anne Cathrine Falch-Jørgensen | Deputy | 0 companies |
| Jan Fritzbøger | Deputy | 0 companies |
| Ida Sofie Jensen | Chief Executive Officer | 0 companies |
| Jan Ulrik Stevnsborg | Chairman | 0 companies |
| Anne Marie Hedegaard Byskov | Board of Directors | 0 companies |
| Mads Tang Dalsgaard | Board of Directors | 0 companies |
| Thomas Bo Bjørn Klee | Chairman | 0 companies |
| Carina Schaldemose Sørensen | Board of Directors | 0 companies |
| Anders Thelborg | Board of Directors | 0 companies |
| Christian Bruun-Andersen | Board of Directors | 0 companies |
| Pia Krogsgaard Villadsen | Board of Directors | 0 companies |
| Christophe Duret | Chairman | 0 companies |
| Allan Karne Levisen | Board of Directors | 0 companies |
| Lasse Richter Petersen | Deputy Chairman | 0 companies |
| Mari-Ann Retz | Deputy Chairman | 0 companies |
| Andreas Daugaard Jørgensen | Deputy Chairman | 0 companies |
| Tore von Würden Petersen | Board of Directors | 0 companies |
| Mads Veggerby Lausten | Chairman | 0 companies |
| Henriette Rosenquist | Deputy Chairman | 0 companies |
| Søren Hvidsten Nielsen | Board of Directors | 0 companies |
| Anja Cecilie Verhaug | Chairman | 0 companies |
| Johannes Michael Leuchs | Board of Directors | 0 companies |
| Christina Dyreborg Jeppesen | Deputy Chairman | 0 companies |
| Julie Enevold Brooker | Chairman | 0 companies |
| Lone Henriette Andreasen | Board of Directors | 0 companies |
| Christoffer Dahl | Chairman | 0 companies |
| Jonas Emil Steenvinkel | Board of Directors | 0 companies |
| Thomas Gross Nødvig | Board of Directors | 0 companies |
| Cecilie Betzer | Board of Directors | 0 companies |
| Lars Møller | Chairman | 0 companies |