| Revenue | DKK 1,2M | -22% |
| EBITDA | DKK 1,2M | -22% |
| Net profit | DKK 932K | -26% |
| Total assets | DKK 1,3M | +81% |
| Equity | DKK 200K | +63% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 16 | 2 | 21 | 28 | 158 | 461 | 1.055 | 660 | 1.532 | 1.191 |
| Staff expenses | -76 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 15 | 2 | 21 | 28 | 158 | 461 | 1.055 | 660 | 1.532 | 1.191 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 15 | 2 | 21 | 28 | 158 | 461 | 1.055 | 660 | 1.532 | 1.191 |
| Net financials | -3 | 5 | 13 | 8 | 107 | 7 | 57 | 147 | 108 | 64 | -0 |
| Profit before tax | 5 | 20 | 15 | 29 | 135 | 165 | 518 | 1.202 | 769 | 1.596 | 1.191 |
| Tax | 1 | 6 | 1 | 5 | 10 | 35 | 102 | 246 | 141 | 332 | 258 |
| Net profit | 4 | 14 | 13 | 24 | 125 | 131 | 416 | 957 | 628 | 1.263 | 932 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 182 | 279 | 741 | 724 | 740 | 1.308 | 1.812 | 2.345 | 716 | 1.295 |
| Equity | 5 | 19 | 32 | 57 | 182 | 137 | 553 | 417 | 1.045 | 123 | 200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 163 | 247 | 684 | 542 | 603 | 755 | 1.395 | 1.300 | 593 | 1.094 |
| Total debt | 123 | 163 | 247 | 684 | 542 | 603 | 755 | 1.395 | 1.300 | 593 | 1.094 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JP Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AVERI HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
Corona Holding ApS | Company | 33.3% | 33.3% | 2016 |
Væxthuset ApS | Company | 5.0% | 5.0% | 2020 |
Stougaard Capital IVS | Company | 5.0% | 5.0% | 2017 |
Amexx ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Oxe | Chief Executive Officer | 0 companies |
| Jan Nørgaard Crone | Chief Executive Officer | 0 companies |
| Jan Poul Sissener Bonafede | Management | 0 companies |