| Revenue | DKK 8,5M | +25% |
| EBITDA | DKK 1,2M | +60% |
| Net profit | DKK 939K | +76% |
| Total assets | DKK 5,2M | +16% |
| Equity | DKK 2,9M | +18% |
| Employees | 16 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.888 | 3.053 | 5.836 | 10.318 | 6.565 | 9.235 | 9.594 | 7.884 | 6.807 | 8.478 |
| Staff expenses | -1.019 | -3.677 | -5.562 | -10.196 | -7.305 | -8.371 | -7.770 | -7.313 | -6.049 | -7.267 |
| EBITDA | -108 | -624 | 274 | 122 | -740 | 864 | 1.825 | 571 | 759 | 1.211 |
| Depreciation & amort. | -10 | -10 | -41 | -55 | -85 | -91 | -91 | -38 | -52 | -40 |
| EBIT | -118 | -634 | 233 | 67 | -825 | 773 | 1.734 | 533 | 706 | 1.171 |
| Net financials | -1 | -0 | -0 | -18 | -31 | -11 | -50 | 24 | -8 | 29 |
| Profit before tax | -119 | -634 | 233 | 49 | -855 | 762 | 1.684 | 557 | 698 | 1.200 |
| Tax | -0 | -0 | 51 | 15 | -373 | 466 | 414 | 183 | 140 | 286 |
| Net profit | -119 | -634 | 181 | 34 | -482 | 297 | 1.617 | 416 | 535 | 939 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 819 | 943 | 2.236 | 4.334 | 3.601 | 5.343 | 5.600 | 4.116 | 4.510 | 5.241 |
| Equity | -69 | -703 | 1.102 | 1.136 | 600 | 895 | 2.377 | 1.814 | 2.452 | 2.890 |
| Long-term debt | 0 | 0 | 0 | 0 | 953 | 841 | 795 | 748 | 654 | 630 |
| Short-term debt | 888 | 1.646 | 1.132 | 3.195 | 2.048 | 3.462 | 2.429 | 1.554 | 1.404 | 1.720 |
| Total debt | 888 | 1.646 | 1.132 | 3.195 | 3.001 | 4.304 | 3.224 | 2.303 | 2.058 | 2.350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UMC Holding TR ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Marek Czech | Management | 0 companies |