| Revenue | DKK 1,3M | +13% |
| EBITDA | DKK 263K | +18% |
| Net profit | DKK 42K | -86% |
| Total assets | DKK 1,4M | +69% |
| Equity | DKK 438K | +11% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -40 | 349 | 855 | 778 | 1.164 | 1.092 | 1.039 | 1.183 | 1.333 |
| Staff expenses | -0 | -0 | -0 | -526 | -944 | -1.208 | -980 | -1.025 | -960 | -1.069 |
| EBITDA | 0 | -40 | 349 | 329 | -165 | -44 | 111 | 15 | 223 | 263 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -5 | -6 | -0 | -0 | -0 |
| EBIT | 0 | -40 | 349 | 329 | -170 | -49 | 106 | 15 | 223 | 263 |
| Net financials | 0 | -0 | -1 | 17 | 6 | 47 | 140 | -169 | -9 | -138 |
| Profit before tax | 0 | -40 | 347 | 346 | -164 | -2 | 245 | -154 | 365 | 126 |
| Tax | -0 | -10 | 83 | 79 | -32 | -0 | 54 | 5 | 60 | 83 |
| Net profit | 0 | -30 | 265 | 266 | -132 | -1 | 191 | -159 | 305 | 42 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 139 | 353 | 531 | 215 | 494 | 539 | 385 | 804 | 1.356 |
| Equity | 10 | -20 | 245 | 405 | 61 | 59 | 250 | 91 | 396 | 438 |
| Long-term debt | 4 | 113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 45 | 101 | 84 | 155 | 434 | 288 | 294 | 409 | 918 |
| Total debt | 70 | 159 | 101 | 84 | 155 | 434 | 288 | 294 | 409 | 918 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|