| Revenue | DKK 684K | +219% |
| EBITDA | DKK 684K | +219% |
| Net profit | DKK -6,9M | -356% |
| Total assets | DKK 121,2M | +46% |
| Equity | DKK -3,2M | -186% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 870 | 349 | 34 | 214 | 684 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 870 | 349 | 34 | 214 | 684 |
| Depreciation & amort. | -380 | -380 | -381 | -576 | -2.069 |
| EBIT | 490 | -31 | -347 | -362 | -1.386 |
| Net financials | -393 | -570 | 569 | -1.152 | -5.510 |
| Profit before tax | 97 | -601 | 222 | -1.513 | -6.896 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 97 | -601 | 222 | -1.513 | -6.896 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.652 | 34.011 | 45.052 | 82.895 | 121.180 |
| Equity | 2.481 | 1.880 | 3.602 | 3.705 | -3.190 |
| Long-term debt | 11.665 | 11.475 | 11.344 | 51.708 | 51.799 |
| Short-term debt | 13.506 | 20.656 | 30.106 | 27.482 | 72.572 |
| Total debt | 25.170 | 32.131 | 41.450 | 79.190 | 124.371 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Steen Lorentzen | Management | 0 companies |
| Carlo Rialff Steen Lorentzen | Board of Directors | 0 companies |
| Peter Wilhelm Wewer | Board of Directors | 0 companies |