| Revenue | DKK 1,5M | -39% |
| EBITDA | DKK -219K | -132% |
| Net profit | DKK -67K | -108% |
| Total assets | DKK 2,6M | -20% |
| Equity | DKK 2M | -4% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.231 | 6.422 | 5.369 | 4.104 | 3.694 | 4.726 | 4.436 | 2.522 | 1.546 |
| Staff expenses | -4.103 | -5.829 | -5.136 | -4.263 | -3.649 | -4.548 | -3.724 | -1.833 | -1.765 |
| EBITDA | 171 | 592 | 233 | -159 | 46 | 178 | 711 | 689 | -219 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 171 | 592 | 233 | -159 | 46 | 178 | 711 | 689 | -219 |
| Net financials | -24 | -2 | 1 | -6 | 110 | 263 | -343 | 159 | 152 |
| Profit before tax | 147 | 596 | 234 | -165 | 156 | 441 | 368 | 848 | -67 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 147 | 596 | 234 | -165 | 156 | 441 | 368 | 848 | -67 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.177 | 3.190 | 3.070 | 1.760 | 2.458 | 3.049 | 3.554 | 3.215 | 2.559 |
| Equity | 647 | 1.096 | 1.080 | 890 | 1.021 | 1.436 | 1.780 | 2.103 | 2.011 |
| Long-term debt | 0 | 0 | 0 | 147 | 377 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.530 | 2.094 | 1.991 | 723 | 1.060 | 1.613 | 1.774 | 1.112 | 549 |
| Total debt | 1.530 | 2.094 | 1.991 | 870 | 1.437 | 1.613 | 1.774 | 1.112 | 549 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
P4I KOMPLEMENTARANPARTSSELSKAB | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Keld Harrit | Chairman | 0 companies |
| Torben Bang | Board of Directors | 0 companies |