| Revenue | DKK 1,1M | +0% |
| EBITDA | DKK 1,1M | +0% |
| Net profit | DKK 655K | +4% |
| Total assets | DKK 8,1M | -1% |
| Equity | DKK 3,6M | +22% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | 836 | 797 | 795 | 791 | 550 | 786 | 786 | 785 | 1.091 | 1.087 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 125 | 836 | 797 | 795 | 791 | 550 | 786 | 786 | 785 | 1.091 | 1.087 |
| Depreciation & amort. | -40 | -127 | -127 | -127 | -127 | -85 | -127 | -127 | -127 | -133 | -137 |
| EBIT | 85 | 709 | 671 | 668 | 664 | 465 | 659 | 659 | 658 | 958 | 951 |
| Net financials | -274 | -367 | -328 | -310 | -308 | -143 | -173 | -161 | -186 | -151 | -108 |
| Profit before tax | -189 | 343 | 343 | 358 | 356 | 322 | 486 | 498 | 471 | 807 | 842 |
| Tax | -11 | 75 | 75 | 79 | 80 | 71 | 107 | 111 | 101 | 179 | 188 |
| Net profit | -177 | 267 | 267 | 279 | 276 | 251 | 379 | 386 | 370 | 629 | 655 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.363 | 9.053 | 8.926 | 8.799 | 8.672 | 8.587 | 8.460 | 8.334 | 8.255 | 8.172 | 8.075 |
| Equity | -127 | 140 | 407 | 686 | 962 | 1.213 | 1.592 | 1.978 | 2.348 | 2.977 | 3.631 |
| Long-term debt | 8.871 | 4.689 | 4.545 | 4.360 | 5.117 | 4.962 | 4.659 | 4.424 | 4.187 | 3.949 | 3.706 |
| Short-term debt | 619 | 4.160 | 3.879 | 3.633 | 2.447 | 2.264 | 2.063 | 1.786 | 1.574 | 1.103 | 569 |
| Total debt | 9.491 | 8.849 | 8.424 | 7.992 | 7.564 | 7.226 | 6.722 | 6.210 | 5.762 | 5.052 | 4.276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2015 | — | — |
TL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTEN BRUZELIUS HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
LYKKEBERG INVESTMENT GROUP ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bruzelius | Management | 0 companies |
| Thomas Lykkeberg | Management | 0 companies |