| Revenue | DKK -9K | -28% |
| EBITDA | DKK -9K | +28% |
| Net profit | DKK -10K | +25% |
| Total assets | DKK 95K | -13% |
| Equity | DKK 11K | -47% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.289 | 2.339 | 2.330 | -21 | -9 | -12 | -9 |
| Staff expenses | -1.023 | -2.106 | -1.803 | -2 | -2 | -0 | -0 |
| EBITDA | 266 | 233 | 527 | -19 | -7 | -12 | -9 |
| Depreciation & amort. | -0 | -12 | -5 | -0 | -0 | -0 | -0 |
| EBIT | 266 | 221 | 522 | -19 | -7 | -12 | -9 |
| Net financials | -15 | -21 | -2 | -0 | 0 | -1 | -1 |
| Profit before tax | 251 | 200 | 520 | -19 | -7 | -13 | -10 |
| Tax | 59 | 44 | 114 | -4 | -2 | -0 | -0 |
| Net profit | 191 | 156 | 405 | -16 | -5 | -13 | -10 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.679 | 2.003 | 448 | 54 | 46 | 109 | 95 |
| Equity | 241 | 398 | 303 | 37 | 33 | 20 | 11 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.438 | 1.590 | 144 | 17 | 13 | 89 | 85 |
| Total debt | 1.438 | 1.590 | 144 | 17 | 13 | 89 | 85 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fikst af 2015 ApS | Company | 10.0% | 10.0% | 2015 |
| Individual | 10.0% | 10.0% | 2015 | |
LAST ApS | Company | 90.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Vilhelm Lykke Egsgaard | Unofficial title | 0 companies |
| Peter Filtenborg Staunsbæk | Board of Directors | 0 companies |
| Lars Bjerre Staunsbæk | Chairman | 0 companies |