| Revenue | DKK -179K | -1% |
| EBITDA | DKK -849K | -3% |
| Net profit | DKK 12,1M | +20% |
| Total assets | DKK 127,6M | +9% |
| Equity | DKK 126,7M | +9% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -277 | -256 | -329 | -388 | 488 | -180 | -179 |
| Staff expenses | -0 | -0 | -0 | -0 | -19 | -18 | -31 | -0 | -622 | -642 | -670 |
| EBITDA | -5 | -5 | -16 | -16 | -295 | -274 | -360 | -388 | -137 | -822 | -849 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -71 | -76 | -24 | -0 |
| EBIT | -5 | -5 | -16 | -16 | -295 | -274 | -390 | -459 | -213 | -846 | -849 |
| Net financials | 3.477 | 5.839 | 1.184 | 48.736 | -1.580 | 7.703 | 17.579 | -12.638 | 13.907 | 13.467 | 16.535 |
| Profit before tax | 3.472 | 5.834 | 1.168 | 48.720 | -1.876 | 7.429 | 17.188 | -13.098 | 13.694 | 12.620 | 15.685 |
| Tax | 125 | 212 | 226 | -83 | 1.368 | 2.205 | 3.634 | -0 | 421 | 2.538 | 3.555 |
| Net profit | 3.347 | 5.622 | 941 | 48.802 | -3.244 | 5.225 | 13.554 | -13.097 | 13.273 | 10.082 | 12.130 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.793 | 54.668 | 53.930 | 102.963 | 100.080 | 103.145 | 112.267 | 95.103 | 108.778 | 117.476 | 127.646 |
| Equity | 46.511 | 52.083 | 52.973 | 101.754 | 87.956 | 93.181 | 106.678 | 93.524 | 106.738 | 116.758 | 126.689 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.745 | 1.703 | 549 | 19 | 0 | 0 |
| Short-term debt | 3.281 | 2.585 | 957 | 1.209 | 12.124 | 7.220 | 3.885 | 1.030 | 2.021 | 717 | 957 |
| Total debt | 3.281 | 2.585 | 957 | 1.209 | 12.124 | 9.965 | 5.588 | 1.579 | 2.040 | 717 | 957 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|