| Revenue | DKK 83,8M | +9% |
| EBITDA | DKK 47M | +8% |
| Net profit | DKK 40,9M | +27% |
| Total assets | DKK 222,6M | +35% |
| Equity | DKK 149,5M | +38% |
| Employees | 77 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.050 | 13.855 | 14.679 | 28.545 | 29.760 | 35.781 | 54.473 | 52.518 | 69.855 | 76.581 | 83.825 |
| Staff expenses | -6.772 | -6.772 | -19.045 | -19.530 | -19.085 | -23.784 | -30.834 | -29.174 | -32.393 | -33.109 | -36.873 |
| EBITDA | 3.278 | 3.350 | -4.375 | 8.970 | 10.569 | 11.996 | 23.638 | 23.309 | 37.462 | 43.472 | 46.953 |
| Depreciation & amort. | 2.486 | -2.714 | -3.603 | -7.734 | -7.750 | -2.991 | -2.131 | -2.070 | -1.513 | -1.792 | -1.510 |
| EBIT | 793 | 637 | -7.977 | 1.235 | 2.819 | 9.005 | 21.508 | 21.238 | 35.949 | 41.680 | 45.443 |
| Net financials | 329 | 800 | 419 | -677 | 727 | -767 | 1.715 | 990 | 1.095 | -504 | 6.966 |
| Profit before tax | 1.122 | 1.437 | -7.558 | 558 | 3.546 | 8.238 | 23.223 | 20.698 | 37.043 | 41.176 | 52.409 |
| Tax | 302 | 318 | -1.660 | 350 | 985 | 2.027 | 5.314 | 4.783 | 8.152 | 9.065 | 11.509 |
| Net profit | 819 | 1.118 | -5.898 | 208 | 2.560 | 6.211 | 17.909 | 15.914 | 28.891 | 32.111 | 40.900 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.050 | 43.684 | 58.563 | 57.944 | 63.976 | 83.097 | 70.744 | 92.515 | 118.673 | 164.516 | 222.618 |
| Equity | 31.929 | 32.228 | 25.211 | 43.539 | 46.100 | 52.310 | 31.719 | 47.634 | 76.525 | 108.637 | 149.537 |
| Long-term debt | 0 | 0 | 0 | 0 | 438 | 1.204 | 1.614 | 1.614 | 1.725 | 1.779 | 1.845 |
| Short-term debt | 7.268 | 10.005 | 32.122 | 13.281 | 17.223 | 29.570 | 37.381 | 42.744 | 39.777 | 53.434 | 70.151 |
| Total debt | 9.121 | 10.005 | 32.122 | 13.281 | 17.661 | 30.774 | 38.996 | 44.358 | 41.502 | 55.213 | 71.996 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Management | Management | 2015 | — | — |
DC Management | Management | 2024 | — | — |
KH Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scandza Danmark ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Thorup Andersen | Management | 0 companies |
| Dennis Christian Pedersen | Management | 0 companies |
| Kenneth Huse Halvorsen | Management | 0 companies |
| Jesper Galatius | Chairman | 0 companies |
| Henrik Broksø Thulesen | Board of Directors | 0 companies |
| Lars Ivar Tretteteig | Board of Directors | 0 companies |
| Michael Møller Jensen | Board of Directors | 0 companies |
| Line Jackson Ræstad | Board of Directors | 0 companies |
| Jon Thomas Warset | Chairman | 0 companies |