| Revenue | DKK 1,1M | +1% |
| EBITDA | DKK 565K | -3% |
| Net profit | DKK 442K | -2% |
| Total assets | DKK 3,1M | -18% |
| Equity | DKK 1,8M | +33% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.117 | 1.456 | 3.066 | 1.935 | 2.469 | 1.319 | 1.534 | 1.763 | 568 | 1.130 | 1.143 |
| Staff expenses | -1.063 | -1.356 | -1.817 | -2.500 | -1.955 | -1.221 | -1.895 | -898 | -615 | -550 | -577 |
| EBITDA | 54 | 100 | 1.249 | -565 | 515 | 98 | -361 | 865 | -47 | 580 | 565 |
| Depreciation & amort. | -50 | -87 | -87 | -102 | -79 | -50 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 13 | 1.162 | -667 | 435 | 47 | -361 | 865 | -47 | 580 | 565 |
| Net financials | -29 | -0 | -39 | -54 | -171 | -27 | -50 | 22 | -32 | 1 | 3 |
| Profit before tax | -25 | 12 | 1.123 | -721 | 264 | 20 | -412 | 887 | -79 | 580 | 568 |
| Tax | -5 | 3 | 248 | -159 | 58 | 4 | -91 | 195 | -17 | 128 | 126 |
| Net profit | -20 | 9 | 876 | -563 | 206 | 16 | -321 | 692 | -62 | 453 | 442 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.745 | 1.044 | 2.995 | 4.312 | 1.990 | 1.523 | 2.435 | 2.492 | 1.213 | 3.830 | 3.141 |
| Equity | 30 | 39 | 915 | 352 | 558 | 574 | 253 | 945 | 883 | 1.336 | 1.778 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.715 | 1.002 | 2.080 | 3.960 | 1.432 | 949 | 2.182 | 1.546 | 330 | 2.494 | 1.363 |
| Total debt | 3.715 | 1.002 | 2.080 | 3.960 | 1.432 | 949 | 2.182 | 1.546 | 330 | 2.494 | 1.363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEGSKÆRGÅRD ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Sørensen | Chief Executive Officer | 0 companies |
| Bent Smedsgaard Jensen | Board of Directors | 0 companies |
| Katrine Tiniakou | Board of Directors | 0 companies |
| Morten Vibæk | Board of Directors | 0 companies |
| Knud Erik Banke Kristensen | Chairman | 0 companies |
| Knud Skov | Chairman | 0 companies |
| Mads Acea Sørensen | Board of Directors | 0 companies |