| Revenue | — | — |
| EBITDA | DKK -202K | +34% |
| Net profit | DKK -444K | -45% |
| Total assets | DKK 561K | -93% |
| Equity | DKK 551K | -84% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -2.392 | -1.010 | -307 | -202 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -2.392 | -1.010 | -307 | -202 |
| Net financials | -38 | -2.366 | -981 | -270 | -427 |
| Profit before tax | -48 | -2.389 | -1.005 | -306 | -444 |
| Tax | -2 | -4 | -0 | -0 | -0 |
| Net profit | -47 | -2.385 | -1.005 | -306 | -444 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.438 | 7.382 | 6.455 | 7.522 | 561 |
| Equity | 2.692 | 3.341 | 2.335 | 3.395 | 551 |
| Long-term debt | 665 | 4.031 | 4.015 | 4.095 | 0 |
| Short-term debt | 12 | 10 | 105 | 32 | 10 |
| Total debt | 677 | 4.041 | 4.120 | 4.127 | 10 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Døssing | Management | 0 companies |
| Per Henriksen | Board of Directors | 0 companies |
| Niels Heuer | Board of Directors | 0 companies |
| Kim Nielsen | Board of Directors | 0 companies |
| Claus Anker Christensen | Board of Directors | 0 companies |
| Steen Sørensen | Chairman | 0 companies |