| Revenue | DKK 1,2M | +32% |
| EBITDA | DKK 100K | +54% |
| Net profit | DKK 83K | +53% |
| Total assets | DKK 723K | -14% |
| Equity | DKK 469K | +21% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 547 | 480 | 723 | 1.182 | 1.427 | 940 | 1.241 |
| Staff expenses | -507 | -437 | -659 | -1.100 | -1.288 | -874 | -1.141 |
| EBITDA | 39 | 43 | 65 | 82 | 139 | 65 | 100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | 43 | 65 | 82 | 139 | 65 | 100 |
| Net financials | -0 | -0 | -1 | -1 | -1 | 5 | 6 |
| Profit before tax | 39 | 43 | 64 | 81 | 138 | 70 | 107 |
| Tax | 9 | 9 | 14 | 18 | 34 | 16 | 24 |
| Net profit | 30 | 34 | 50 | 63 | 104 | 54 | 83 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 203 | 249 | 415 | 585 | 814 | 843 | 723 |
| Equity | 80 | 114 | 164 | 227 | 332 | 386 | 469 |
| Long-term debt | 0 | 0 | 0 | 0 | 85 | 0 | 0 |
| Short-term debt | 122 | 135 | 251 | 358 | 398 | 457 | 255 |
| Total debt | 122 | 135 | 251 | 358 | 482 | 457 | 255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
PEYTZ & CO A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Niklas Hjalmarsson Uddholm | Chief Executive Officer | 0 companies |
| Carl-Johan Beckman | Chief Executive Officer | 0 companies |
| Geert Stoops | Board of Directors | 0 companies |
| Pieter Janssens | Chairman | 0 companies |