| Revenue | DKK 4,7M | +8% |
| EBITDA | DKK 1,7M | +18% |
| Net profit | DKK 933K | +35% |
| Total assets | DKK 5,4M | +23% |
| Equity | DKK 3,8M | +25% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.779 | 3.463 | 3.826 | 4.344 | 4.696 |
| Staff expenses | -1.780 | -2.040 | -2.406 | -2.905 | -3.004 |
| EBITDA | 999 | 1.423 | 1.420 | 1.440 | 1.692 |
| Depreciation & amort. | -589 | -554 | -552 | -556 | -499 |
| EBIT | 410 | 869 | 868 | 884 | 1.192 |
| Net financials | -5 | -3 | 0 | 5 | 3 |
| Profit before tax | 405 | 866 | 868 | 888 | 1.196 |
| Tax | 89 | 195 | 196 | 196 | 263 |
| Net profit | 315 | 671 | 672 | 693 | 933 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.443 | 3.285 | 3.887 | 4.422 | 5.444 |
| Equity | 2.293 | 1.672 | 2.344 | 3.037 | 3.801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.108 | 1.589 | 1.530 | 1.382 | 1.621 |
| Total debt | 1.108 | 1.589 | 1.530 | 1.382 | 1.621 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Stroustrup Henriksen | Management | 0 companies |
| Anni Henriksen | Board of Directors | 0 companies |
| John Stroustrup Henriksen | Chairman | 0 companies |