| Revenue | DKK -12K | -78% |
| EBITDA | DKK -12K | +78% |
| Net profit | DKK 1,9M | -43% |
| Total assets | DKK 71M | +0% |
| Equity | DKK 62,5M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -5 | -5 | -5 | — | -77 | -55 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | -5 | -5 | -5 | 33.309 | -77 | -55 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -5 | -5 | -5 | 33.309 | -77 | -55 | -12 |
| Net financials | 0 | 0 | 0 | 6.426 | 5.958 | 2.526 | 33.199 | -9.761 | 3.351 | 1.900 |
| Profit before tax | 0 | 0 | 0 | 6.420 | 5.952 | 2.521 | 33.171 | -9.838 | 3.296 | 1.887 |
| Tax | -0 | -0 | -0 | -14 | -7 | -21 | -34 | -0 | -90 | -36 |
| Net profit | 0 | 0 | 0 | 6.434 | 5.959 | 2.542 | 33.205 | -9.838 | 3.385 | 1.924 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 43.727 | 49.877 | 53.005 | 86.675 | 66.936 | 71.045 | 70.980 |
| Equity | 0 | 0 | 0 | 38.950 | 44.409 | 46.451 | 79.155 | 59.217 | 62.602 | 62.492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 4.777 | 5.468 | 6.554 | 7.519 | 7.719 | 8.442 | 8.488 |
| Total debt | 0 | 0 | 0 | 4.777 | 5.468 | 6.554 | 7.519 | 7.719 | 8.442 | 8.488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2023 | — | — |
JH Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGSSELSKABET AF 1. OKTOBER 2011 ApS | Company | 25.0% | 25.0% | 2021 |
AAEN LIMITED ApS | Company | 25.0% | 25.0% | 2021 |
DANSK BJERGNING OG BUGSERING HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
TJS INVEST ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Folmann Larsen | Management | 0 companies |
| Jan Henriksen | Management | 0 companies |
| Thomas Jack Sørensen | Board of Directors | 0 companies |
| Ove Carsten Eriksen | Board of Directors | 0 companies |
| Søren Andrup Aaen | Board of Directors | 0 companies |
| Peter Jørgen Rønnow | Chairman | 0 companies |
| Anne Ingwar-Oppenhagen | Board of Directors | 0 companies |
| Erik Dybdahl | Board of Directors | 0 companies |
| Henning Jakobsen | Board of Directors | 0 companies |