| Revenue | DKK -54K | +299% |
| EBITDA | DKK -54K | -278% |
| Net profit | DKK -59K | -291% |
| Total assets | DKK 126K | +14% |
| Equity | DKK 51K | +46% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -158 | 52 | 197 | 494 | 548 | 625 | 578 | 283 | -13 | -54 |
| Staff expenses | -149 | -149 | -764 | -682 | -647 | -719 | -673 | -383 | -1 | -0 |
| EBITDA | -307 | -606 | -567 | -188 | -99 | -94 | -94 | -100 | -14 | -54 |
| Depreciation & amort. | 29 | -81 | -126 | -128 | -124 | -96 | -53 | -0 | -0 | -0 |
| EBIT | -336 | -687 | -693 | -316 | -224 | -191 | -147 | -100 | -14 | -54 |
| Net financials | -8 | -23 | -19 | -24 | -0 | -0 | -1 | -0 | -1 | -5 |
| Profit before tax | -344 | -711 | -713 | -340 | -224 | -191 | -148 | -101 | -15 | -59 |
| Tax | -81 | -153 | -157 | -75 | 279 | -37 | 45 | -18 | -0 | -0 |
| Net profit | -263 | -558 | -556 | -265 | -503 | -154 | -193 | -83 | -15 | -59 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 508 | 720 | 828 | 763 | 397 | 456 | 528 | 201 | 111 | 126 |
| Equity | -213 | -771 | -1.327 | -1.592 | 50 | 50 | 50 | 50 | 35 | 51 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 | 46 | 46 | 46 | 46 | 50 |
| Short-term debt | 721 | 1.490 | 2.155 | 2.355 | 344 | 360 | 432 | 106 | 30 | 25 |
| Total debt | 721 | 1.490 | 2.155 | 2.355 | 347 | 406 | 478 | 151 | 76 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BASLAND HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| John Basland | Management | 0 companies |