| Revenue | DKK 21,6M | +5% |
| EBITDA | DKK 1,3M | +262% |
| Net profit | DKK 437K | +143% |
| Total assets | DKK 12,9M | +15% |
| Equity | DKK 853K | +2600% |
| Employees | 113 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.874 | 8.660 | 15.166 | 20.483 | 21.570 |
| Staff expenses | -1.290 | -7.557 | -15.680 | -19.947 | -20.136 |
| EBITDA | 908 | 926 | -720 | 371 | 1.342 |
| Depreciation & amort. | -264 | -521 | -480 | -982 | -680 |
| EBIT | 644 | 405 | -1.200 | -611 | 661 |
| Net financials | 12 | -107 | 30 | -392 | -479 |
| Profit before tax | 655 | 299 | -1.170 | -1.003 | 182 |
| Tax | 136 | -58 | 74 | 4 | -255 |
| Net profit | 519 | 357 | -1.244 | -1.007 | 437 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.214 | 8.760 | 8.017 | 11.212 | 12.855 |
| Equity | 760 | 1.117 | 973 | -34 | 853 |
| Long-term debt | 0 | 0 | 352 | 300 | 0 |
| Short-term debt | 20.350 | 7.643 | 6.693 | 10.946 | 12.002 |
| Total debt | 20.350 | 7.643 | 7.045 | 11.246 | 12.002 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JL Chief Executive Officer | Chief Executive Officer | 2022 – 2026 |
BK Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
OB Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
FB Management | Management | 2015 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jess Leth Kaack | Chief Executive Officer | 0 companies |
| Britt Kaiser Palmgren | Chief Executive Officer | 0 companies |
| Oskar Björn-Olof Palmgren | Chief Executive Officer | 0 companies |
| Frank Brix Danielsen | Management | 0 companies |