| Revenue | DKK -15K | -162% |
| EBITDA | DKK -15K | -162% |
| Net profit | DKK -15K | -460% |
| Total assets | DKK 0 | — |
| Equity | DKK -8,8M | +0% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.167 | -683 | -1.020 | -1.086 | -313 | -141 | 0 | -46 | 24 | -15 |
| Staff expenses | -10 | -672 | -896 | -768 | -65 | -34 | -0 | -0 | -0 | -0 |
| EBITDA | -1.177 | -1.355 | -1.916 | -1.854 | -377 | -108 | 0 | -46 | 24 | -15 |
| Depreciation & amort. | -70 | -83 | -83 | -14 | -5.568 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.246 | -1.438 | -1.999 | -1.868 | -5.945 | -108 | 0 | -46 | 24 | -15 |
| Net financials | -9 | -58 | -54 | -45 | -35 | -112 | -11 | -20 | -20 | -0 |
| Profit before tax | -1.255 | -1.496 | -2.053 | -1.913 | -5.980 | -220 | -11 | -67 | 4 | -15 |
| Tax | -275 | -292 | -1.481 | 687 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -980 | -1.204 | -572 | -2.600 | -5.980 | -220 | -11 | -67 | 4 | -15 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.008 | 1.950 | 5.305 | 6.897 | 696 | 21 | 9 | 6 | 0 | 0 |
| Equity | 580 | 627 | 54 | 954 | -8.526 | -8.746 | -8.757 | -8.823 | -8.819 | -8.834 |
| Long-term debt | 690 | 0 | 2.500 | 2.500 | 6.500 | 6.500 | 6.500 | 6.500 | 6.500 | 6.500 |
| Short-term debt | 738 | 1.323 | 2.751 | 3.443 | 2.722 | 2.267 | 2.265 | 2.329 | 2.319 | 2.334 |
| Total debt | 1.427 | 1.323 | 5.251 | 5.943 | 9.222 | 8.767 | 8.765 | 8.829 | 8.819 | 8.834 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2021 | |
GIVE ELEMENTFABRIK HOLDING A/S | Company | 10.0% | 10.0% | 2016 |
WERTHER HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
RIMAC CONSULT ApS | Company | 5.0% | 5.0% | 2015 |
SHUTTERTRIX ApS | Company | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Werther | Chief Executive Officer | 0 companies |
| Ricki Max Clausen | Deputy Chairman | 0 companies |
| Per Overgaard | Board of Directors | 0 companies |